| Revenue | DKK 73K | -69% |
| EBITDA | DKK 73K | -69% |
| Net profit | DKK 70K | -22% |
| Total assets | DKK 259K | +5% |
| Equity | DKK 253K | +39% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 180 | 226 | 218 | 190 | 204 | 172 | 120 | 162 | 236 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 180 | 226 | 218 | 190 | 204 | 172 | 120 | 162 | 236 | 73 |
| Depreciation & amort. | -38 | -152 | -152 | -203 | -152 | -152 | -153 | -155 | -155 | -116 | -3 |
| EBIT | -20 | 28 | 73 | 14 | 38 | 52 | 19 | -35 | 8 | 120 | 70 |
| Net financials | -35 | -87 | 123 | -66 | -43 | -35 | -142 | -1 | -2 | -1 | 0 |
| Profit before tax | -54 | -59 | 196 | -52 | -5 | 16 | -123 | -35 | 6 | 118 | 70 |
| Tax | -0 | -0 | -31 | -0 | -1 | 4 | -7 | -18 | 1 | 28 | -0 |
| Net profit | -54 | -59 | 227 | -52 | -4 | 13 | -116 | -18 | 4 | 91 | 70 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 2.197 | 1.998 | 1.677 | 1.522 | 1.390 | 660 | 642 | 647 | 247 | 259 |
| Equity | 645 | 586 | 813 | 761 | 757 | 770 | 654 | 636 | 641 | 182 | 253 |
| Long-term debt | 1.129 | 1.003 | 873 | 743 | 613 | 483 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 608 | 312 | 173 | 152 | 137 | 6 | 6 | 6 | 65 | 6 |
| Total debt | 1.267 | 1.611 | 1.185 | 916 | 765 | 620 | 6 | 6 | 6 | 65 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2013 | — | — |
TA Management | Management | 2017 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREIDA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
GROTH INVESTMENT ApS | Company | 33.3% | 33.3% | 2015 |
Lyngdal & Co Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Management | 0 companies |
| Tommy Ankær Rasmussen | Management | 0 companies |
| Jeppe Lyngdal | Management | 0 companies |