| Revenue | DKK 412K | -6% |
| EBITDA | DKK 412K | -6% |
| Net profit | DKK 1,3M | +438% |
| Total assets | DKK 7,4M | +27% |
| Equity | DKK 3,2M | +70% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -3 | -4 | -4 | -4 | 108 | 129 | 347 | 440 | 412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -3 | -4 | -4 | -4 | 108 | 129 | 347 | 440 | 412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -74 | -171 |
| EBIT | -6 | -5 | -5 | -3 | -4 | -4 | -4 | 108 | 129 | 333 | 365 | 241 |
| Net financials | -103 | -128 | -163 | 93 | -165 | -146 | 21 | 0 | 22 | 1.217 | -96 | 1.110 |
| Profit before tax | -109 | -134 | -168 | 91 | -169 | -149 | 17 | 108 | 150 | 1.550 | 269 | 1.351 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 21 | 12 |
| Net profit | -109 | -134 | -168 | 91 | -169 | -149 | 17 | 108 | 150 | 1.520 | 249 | 1.339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.495 | 4.010 | 4.006 | 4.000 | 4.100 | 4.100 | 4.100 | 4.118 | 4.465 | 6.232 | 5.848 | 7.399 |
| Equity | 391 | 257 | 90 | 174 | 6 | -144 | -127 | -18 | 132 | 1.652 | 1.901 | 3.240 |
| Long-term debt | 3.075 | 3.500 | 3.200 | 3.200 | 3.200 | 3.200 | 3.000 | 2.800 | 2.828 | 2.102 | 2.815 | 2.868 |
| Short-term debt | 29 | 252 | 716 | 626 | 894 | 1.044 | 1.227 | 1.336 | 1.505 | 2.478 | 1.113 | 1.259 |
| Total debt | 3.104 | 3.752 | 3.916 | 3.826 | 4.094 | 4.244 | 4.227 | 4.136 | 4.333 | 4.580 | 3.927 | 4.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|