| Revenue | DKK 7,5M | -319% |
| EBITDA | DKK -4,6M | +70% |
| Net profit | DKK -8M | +58% |
| Total assets | DKK 13,3M | -26% |
| Equity | DKK 1,6M | -1% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.162 | 25.729 | 8.176 | -3.420 | 7.489 |
| Staff expenses | -9.626 | -10.954 | -12.190 | -11.904 | -12.072 |
| EBITDA | 6.456 | 14.775 | -4.014 | -15.325 | -4.582 |
| Depreciation & amort. | -1.863 | -2.146 | -2.261 | -2.223 | -2.281 |
| EBIT | 4.593 | 12.629 | -6.275 | -17.548 | -6.864 |
| Net financials | -104 | -125 | -251 | -1.151 | -1.459 |
| Profit before tax | 4.489 | 12.503 | -6.526 | -18.698 | -8.323 |
| Tax | 841 | 2.755 | -1.402 | 288 | -370 |
| Net profit | 3.648 | 9.748 | -5.124 | -18.986 | -7.953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.370 | 27.596 | 20.717 | 17.873 | 13.251 |
| Equity | 11.001 | 17.750 | 2.625 | 1.639 | 1.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.283 | 8.765 | 17.391 | 11.859 | 8.720 |
| Total debt | 12.283 | 8.765 | 17.391 | 11.859 | 8.720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buhl Nielsen | Management | 0 companies |
| Lasse Kastrup | Board of Directors | 0 companies |
| Barbara Desl | Board of Directors | 0 companies |
| Alfred Schrott | Chairman | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Johann Habring | Board of Directors | 0 companies |