| Revenue | DKK -38K | +65% |
| EBITDA | DKK -38K | -65% |
| Net profit | DKK -326K | +13% |
| Total assets | DKK 42,1M | +22% |
| Equity | DKK 30,8M | +29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -20 | -14 | -109 | -125 | -12 | -33 | -41 | -5 | -23 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -20 | -14 | -109 | -125 | -12 | -33 | -41 | -5 | -23 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -20 | -14 | -109 | -125 | -12 | -33 | -70 | -5 | -23 | -38 |
| Net financials | 0 | -2 | -2 | 15.271 | -711 | -653 | -654 | -594 | -3.825 | -275 | -351 | -288 |
| Profit before tax | -11 | -22 | -22 | 15.257 | -820 | -779 | -666 | -627 | -2.169 | -280 | -374 | -326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -22 | -22 | 15.257 | -820 | -779 | -666 | -627 | -2.169 | -280 | -374 | -326 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 61 | 39 | 22.548 | 41.526 | 39.571 | 37.441 | 60.841 | 85.370 | 46.453 | 34.625 | 42.130 |
| Equity | 69 | 46 | 24 | 22.520 | 21.699 | 21.921 | 21.731 | 46.819 | 75.545 | 36.124 | 23.814 | 30.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 16.812 | 14.639 | 12.688 | 11.006 | 9.805 | 10.296 | 10.810 | 11.351 |
| Short-term debt | 10 | 14 | 14 | 29 | 3.015 | 3.010 | 3.021 | 3.016 | 20 | 33 | 0 | 18 |
| Total debt | 10 | 14 | 14 | 29 | 19.827 | 17.650 | 15.709 | 14.022 | 9.825 | 10.329 | 10.810 | 11.369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 5.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|