| Revenue | DKK -96K | +253% |
| EBITDA | DKK -96K | -253% |
| Net profit | DKK 1,1M | +4% |
| Total assets | DKK 27,5M | +3% |
| Equity | DKK 23,4M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 104 | 0 | — | -5 | — | -27 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -15 | -37 | -0 | -0 | -0 |
| EBITDA | 2.442 | 802 | 1.757 | -12 | -256 | -729 | 1.475 | 15 | -42 | -29 | -27 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -39 | -0 | -0 |
| EBIT | 2.442 | 802 | 1.757 | -12 | -256 | -729 | 1.475 | 15 | -113 | -68 | -27 | -96 |
| Net financials | 2.517 | 803 | 1.753 | 5.946 | 2.217 | -763 | 1.450 | 816 | 2.937 | 2.887 | 1.368 | 1.195 |
| Profit before tax | 2.442 | 802 | 1.754 | 5.934 | 1.962 | -729 | 1.334 | 831 | 2.824 | 2.819 | 1.341 | 1.099 |
| Tax | -19 | -0 | -0 | -4 | -63 | 7 | -56 | 48 | 147 | 95 | 267 | -17 |
| Net profit | 2.461 | 802 | 1.755 | 5.938 | 2.025 | -736 | 1.391 | 783 | 2.677 | 2.724 | 1.074 | 1.116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.196 | 4.058 | 6.224 | 12.447 | 15.606 | 14.737 | 17.948 | 18.810 | 21.895 | 24.915 | 26.610 | 27.511 |
| Equity | 2.541 | 3.324 | 5.128 | 11.912 | 14.287 | 13.398 | 14.833 | 15.683 | 18.415 | 21.137 | 21.415 | 23.435 |
| Long-term debt | 650 | 709 | 1.076 | 23 | 1.319 | 1.339 | 1.823 | 1.276 | 2.609 | 3.727 | 1.049 | 697 |
| Short-term debt | 5 | 6 | 0 | 512 | 0 | 0 | 1.292 | 1.851 | 871 | 51 | 4.147 | 3.380 |
| Total debt | 655 | 715 | 1.077 | 535 | 1.319 | 1.339 | 3.115 | 3.127 | 3.480 | 3.778 | 5.196 | 4.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2020 | — | — |
PB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 0.0% | 10.0% | 2016 | |
Techa Invest ApS | Company | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Jensen | Management | 0 companies |
| Per Boe Madsen | Management | 0 companies |