| Revenue | DKK -35K | -83% |
| EBITDA | DKK -35K | +83% |
| Net profit | DKK -3,2M | +56% |
| Total assets | DKK 4,8M | -35% |
| Equity | DKK -4,1M | -386% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 1.420 | 1.237 | 644 | 251 | -83 | -53 | -201 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -18 | -12 | 644 | 251 | -83 | -53 | -201 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -18 | -12 | 644 | 251 | -83 | -53 | -201 | -35 |
| Net financials | 861 | 1.467 | 1.278 | 689 | 284 | -2.551 | -3.162 | -7.166 | -3.195 |
| Profit before tax | 803 | 1.449 | 1.266 | 665 | 265 | -2.634 | -3.215 | -7.367 | -3.230 |
| Tax | -11 | 2 | 4 | -1 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 814 | 1.447 | 1.262 | 666 | 266 | -2.634 | -3.215 | -7.367 | -3.230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 3.630 | 3.994 | 3.963 | 4.229 | 15.191 | 14.729 | 7.429 | 4.813 |
| Equity | 2.574 | 3.621 | 3.283 | 3.948 | 4.214 | 7.521 | 6.375 | -836 | -4.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.659 | 8.342 | 7.283 | 8.866 |
| Short-term debt | 8 | 9 | 711 | 15 | 14 | 12 | 12 | 982 | 12 |
| Total debt | 8 | 9 | 711 | 15 | 14 | 7.670 | 8.354 | 8.265 | 8.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 2019 | |
ARWEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 0.0% | 2018 | |
AMASS INVESTORS HOLDING ApS | Company | 5.0% | 0.0% | 2019 |
SEALF ApS | Company | 33.3% | 50.0% | 2019 |
MO ApS | Company | 10.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew James Orlando | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Peter Kreiner | Chairman | 0 companies |
| Aditi Aditya Dugar | Board of Directors | 0 companies |
| James Lee | Board of Directors | 0 companies |
| Kim Mylius Pedersen | Board of Directors | 0 companies |
| Peter Husted Sylvest | Board of Directors | 0 companies |
| Lau Jannic Frank Richter | Board of Directors | 0 companies |
| Louise Walter Hansen | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |
| René Redzepi | Board of Directors | 0 companies |
| Jonas Maltha | Chairman | 0 companies |