| Revenue | DKK 511K | -40% |
| EBITDA | DKK -155K | -251% |
| Net profit | DKK -264K | -456% |
| Total assets | DKK 1,3M | +21% |
| Equity | DKK 194K | -58% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 551 | 358 | 337 | 879 | 731 | 883 | 1.068 | 736 | 847 | 511 |
| Staff expenses | -429 | -510 | -497 | -701 | -459 | -459 | -764 | -581 | -730 | -745 | -666 |
| EBITDA | -149 | 41 | -139 | -364 | 420 | 272 | 229 | 487 | 6 | 103 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 |
| EBIT | -149 | 41 | -139 | -364 | 420 | 272 | 229 | 487 | 6 | 103 | -257 |
| Net financials | -24 | -11 | -44 | -29 | -15 | -0 | -3 | -194 | -4 | -1 | -7 |
| Profit before tax | -173 | 30 | -183 | -393 | 405 | 272 | 226 | 293 | 2 | 102 | -264 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | 51 | 109 | 1 | 28 | -0 |
| Net profit | -173 | 30 | -183 | -393 | 405 | 261 | 175 | 184 | 1 | 74 | -264 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 626 | 836 | 553 | 480 | 371 | 996 | 1.315 | 958 | 1.060 | 1.279 |
| Equity | -93 | -63 | -246 | -638 | -233 | 28 | 203 | 387 | 388 | 458 | 194 |
| Long-term debt | 190 | 123 | 89 | 88 | 16 | 0 | 51 | 109 | 0 | 0 | 0 |
| Short-term debt | 237 | 566 | 993 | 1.103 | 697 | 343 | 742 | 819 | 569 | 602 | 1.085 |
| Total debt | 428 | 689 | 1.082 | 1.191 | 713 | 343 | 793 | 928 | 569 | 602 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skouenborg | Management | 0 companies |