| Revenue | DKK -32K | -317% |
| EBITDA | DKK -32K | -317% |
| Net profit | DKK -337K | +72% |
| Total assets | DKK 47,6M | -5% |
| Equity | DKK 20,1M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -20 | -16 | -178 | -27 | -19 | -19 | -29 | -38 | 15 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -20 | -16 | -179 | -27 | -19 | -19 | -29 | -39 | 15 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -20 | -16 | -179 | -27 | -19 | -19 | -29 | -39 | 15 | -32 |
| Net financials | 0 | -2 | 4 | 15.194 | 219 | -1.043 | 1.185 | 361 | 1.998 | -1.520 | -248 | -365 |
| Profit before tax | -11 | -22 | -16 | 15.178 | 41 | -1.070 | 1.166 | 343 | 1.969 | -1.559 | -234 | -397 |
| Tax | -0 | -0 | -0 | -0 | -0 | -83 | 1 | -0 | 257 | -56 | 958 | -60 |
| Net profit | -11 | -22 | -16 | 15.178 | 41 | -987 | 1.165 | 343 | 1.712 | -1.503 | -1.192 | -337 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 77 | 5.325 | 27.993 | 50.614 | 49.457 | 50.309 | 48.177 | 48.896 | 47.873 | 49.934 | 47.618 |
| Equity | 69 | 46 | 30 | 22.393 | 22.433 | 21.446 | 23.107 | 23.500 | 25.248 | 23.787 | 22.323 | 20.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.232 | 9.343 | 6.424 | 4.336 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 31 | 5.295 | 5.523 | 15.852 | 17.546 | 19.639 | 19.164 | 22.437 | 22.853 | 26.348 | 26.126 |
| Total debt | 10 | 31 | 5.295 | 5.523 | 28.084 | 26.889 | 26.063 | 23.500 | 22.437 | 22.853 | 26.348 | 26.126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2013 | |
| Individual | 20.0% | 0.0% | 2013 | |
| Individual | 20.0% | 0.0% | 2013 | |
| Individual | 20.0% | 0.0% | 2013 | |
| Individual | 5.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|