| Revenue | DKK 242K | -271% |
| EBITDA | DKK 163K | +179% |
| Net profit | DKK 596K | +168% |
| Total assets | DKK 767K | +3424% |
| Equity | DKK -290K | +67% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 219 | 395 | -1.018 | -142 | 242 |
| Staff expenses | -184 | -90 | -0 | -66 | -79 |
| EBITDA | 35 | 305 | -1.018 | -207 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 305 | -1.018 | -207 | 163 |
| Net financials | -2.794 | -1.536 | -850 | -671 | 433 |
| Profit before tax | -2.759 | -1.232 | -1.868 | -879 | 596 |
| Tax | 5 | -0 | -0 | -0 | -0 |
| Net profit | -2.764 | -1.232 | -1.868 | -879 | 596 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 418 | 1.315 | 83 | 22 | 767 |
| Equity | -3.411 | 212 | -673 | -886 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.829 | 1.103 | 756 | 908 | 1.056 |
| Total debt | 3.829 | 1.103 | 756 | 908 | 1.056 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
WJ Management | Management | 2020 – 2021 |
SA Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Warren John Bingham | Management | 0 companies |
| Søren Aaskov Jepsen | Chief Executive Officer | 0 companies |
| Peter Mørch Eriksen | Board of Directors | 0 companies |
| René Bill Christiansen | Chairman | 0 companies |
| Brian Lund Mollerup | Chairman | 0 companies |
| Torben Aagaard | Board of Directors | 0 companies |
| Jimmi Meilstrup | Board of Directors | 0 companies |
| Morten Grønning Vilsen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Hanne Krogh Jepsen | Board of Directors | 0 companies |
| Lars Vilhelm Munch Johansen | Chairman | 0 companies |
| Jesper Genter Lohmann | Board of Directors | 0 companies |
| Klaus Anker Petersen | Board of Directors | 0 companies |
| Klaus Anker Petersen | Chairman | 0 companies |