| Revenue | DKK -15K | +33% |
| EBITDA | DKK -375K | -1% |
| Net profit | DKK -949K | +85% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK -90K | -110% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -35 | -9 | 4 | -11 | -13 | -12 | -15 | -19 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -224 | 66 | -35 | -9 | 4 | -11 | -13 | -12 | -15 | -19 | -371 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -224 | 66 | -35 | -9 | 4 | -11 | -13 | -12 | -15 | -19 | -371 | -375 |
| Net financials | -245 | 30 | 271 | 213 | 106 | 27 | 9 | 132 | 7.313 | -689 | -5.793 | -575 |
| Profit before tax | -251 | 22 | 237 | 204 | 110 | 16 | -5 | 120 | 7.298 | -707 | -6.164 | -949 |
| Tax | -63 | 7 | 63 | 47 | 24 | 3 | -1 | 27 | -28 | -104 | 132 | -0 |
| Net profit | -188 | 15 | 174 | 157 | 86 | 12 | -4 | 93 | 7.326 | -603 | -6.296 | -949 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1.036 | 1.285 | 1.452 | 1.932 | 1.936 | 2.191 | 2.271 | 10.192 | 9.589 | 3.247 | 2.298 |
| Equity | -107 | -92 | 88 | 246 | 331 | 344 | 340 | 433 | 7.759 | 7.156 | 860 | -90 |
| Long-term debt | 0 | 0 | 1 | 45 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.072 | 1.128 | 1.196 | 1.162 | 1.576 | 1.592 | 1.851 | 1.838 | 2.433 | 2.433 | 2.388 | 2.388 |
| Total debt | 1.072 | 1.128 | 1.197 | 1.207 | 1.600 | 1.592 | 1.851 | 1.838 | 2.433 | 2.433 | 2.388 | 2.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVA INVEST HOLDING APS | Company | 33.3% | 33.3% | 2017 |
LIMANN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Limann | Chief Executive Officer | 0 companies |
| Jørn Bue Madsen | Management | 0 companies |
| Michael Christiansen Bonde | Chairman | 0 companies |