| Revenue | DKK -19K | +32% |
| EBITDA | DKK -19K | +95% |
| Net profit | DKK 1,5M | -60% |
| Total assets | DKK 9,1M | +27% |
| Equity | DKK 7,9M | +24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -13 | -8 | -8 | 113 | 230 | 134 | -15 | -13 | -12 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -13 | -8 | -8 | 113 | 230 | 134 | -15 | -13 | -12 | -395 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -13 | -8 | -8 | 113 | 230 | 134 | -15 | -13 | -12 | -395 | -19 |
| Net financials | 1.430 | 431 | 92 | 1.429 | 206 | -243 | 722 | -548 | -1.324 | 1.224 | 4.895 | 1.700 |
| Profit before tax | 1.425 | 418 | 85 | 1.421 | 318 | -12 | 856 | -563 | -1.337 | 1.213 | 4.501 | 1.681 |
| Tax | -1 | -2 | -1 | 13 | 44 | -56 | 155 | 260 | -25 | 220 | 717 | 170 |
| Net profit | 1.427 | 420 | 85 | 1.408 | 275 | 44 | 701 | -823 | -1.312 | 992 | 3.784 | 1.511 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.985 | 1.904 | 1.832 | 3.655 | 3.643 | 3.533 | 4.246 | 3.565 | 2.170 | 2.924 | 7.128 | 9.074 |
| Equity | 1.507 | 1.726 | 1.762 | 3.119 | 3.291 | 3.269 | 3.916 | 3.037 | 1.668 | 2.603 | 6.387 | 7.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 255 | 281 | 138 | 97 | 0 | 647 | 472 |
| Short-term debt | 478 | 178 | 71 | 536 | 348 | 10 | 50 | 390 | 404 | 321 | 94 | 704 |
| Total debt | 478 | 178 | 71 | 536 | 353 | 265 | 331 | 528 | 501 | 321 | 741 | 1.176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|