| Revenue | DKK 24K | -104% |
| EBITDA | DKK -226K | +65% |
| Net profit | DKK -9,7M | +19% |
| Total assets | DKK 197,6M | -5% |
| Equity | DKK 196M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -424 | -253 | -647 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -250 |
| EBITDA | -32 | -424 | -253 | -647 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -424 | -253 | -647 | -226 |
| Net financials | 3.737 | 50.593 | -1.237 | -11.377 | -9.567 |
| Profit before tax | 3.705 | 50.169 | -1.490 | -12.024 | -9.793 |
| Tax | -0 | -0 | -15 | -3 | -102 |
| Net profit | 3.705 | 50.169 | -1.475 | -12.021 | -9.691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.571 | 234.748 | 221.831 | 207.734 | 197.649 |
| Equity | 75.048 | 123.217 | 221.743 | 205.721 | 196.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.522 | 111.531 | 89 | 2.013 | 1.618 |
| Total debt | 5.522 | 111.531 | 89 | 2.013 | 1.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2022 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
CT Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Chairman | 2014 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bigaard | Chief Executive Officer | 0 companies |
| Steffen Grimm Dyrhauge | Management | 0 companies |
| Carl Tore Jan Martens | Management | 0 companies |
| Kristian Lynggaard Walden | Board of Directors | 0 companies |
| Klaus Steen Mortensen | Board of Directors | 0 companies |
| Peter Steen Mortensen | Board of Directors | 0 companies |
| Thomas Høj Pedersen | Board of Directors | 0 companies |
| Jan Leth Christensen | Board of Directors | 0 companies |
| Jytte Arve | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |