| Revenue | DKK -7K | +23% |
| EBITDA | DKK -306K | -21% |
| Net profit | DKK 663K | -72% |
| Total assets | DKK 8,8M | +35% |
| Equity | DKK 6,9M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -2 | -2 | -2 | -6 | -2 | -2 | -3 | -6 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -103 | -2 | -2 | -2 | -8 | -2 | -37 | -145 | -182 | -230 | -253 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -103 | -2 | -2 | -2 | -8 | -2 | -37 | -145 | -182 | -230 | -253 | -306 |
| Net financials | 238 | -86 | 161 | 134 | -19 | 157 | -58 | 212 | 1.452 | 1.638 | 1.320 | 2.665 | 1.043 |
| Profit before tax | 228 | -189 | 159 | 132 | -21 | 149 | -60 | 176 | 1.307 | 1.457 | 1.091 | 2.412 | 738 |
| Tax | -2 | -0 | -0 | -0 | 12 | -0 | -0 | -0 | 22 | 28 | 42 | 70 | 74 |
| Net profit | 231 | -189 | 159 | 132 | -32 | 149 | -60 | 176 | 1.285 | 1.429 | 1.049 | 2.342 | 663 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 268 | 423 | 558 | 478 | 630 | 581 | 1.760 | 3.885 | 4.297 | 4.729 | 6.489 | 8.769 |
| Equity | 311 | 122 | 281 | 413 | 381 | 530 | 470 | 646 | 1.931 | 3.245 | 4.176 | 6.396 | 6.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 146 | 142 | 145 | 97 | 100 | 111 | 1.115 | 1.954 | 1.052 | 553 | 94 | 1.845 |
| Total debt | 138 | 146 | 142 | 145 | 97 | 100 | 111 | 1.115 | 1.954 | 1.052 | 553 | 94 | 1.845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|