| Revenue | DKK 0 | — |
| EBITDA | DKK -845 | -87% |
| Net profit | DKK 25K | +5627% |
| Total assets | DKK 762K | +203% |
| Equity | DKK 25K | +5527% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 378 | 268 | 227 | 211 | 93 | 40 | 39 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 6 | 0 | 0 | 0 | 0 | 0 | -66 | 0 | -13 | -0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 6 | 0 | 0 | 0 | 0 | 0 | -66 | 0 | -13 | -0 | -1 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 33 |
| Profit before tax | -7 | 6 | 0 | 0 | 0 | -0 | -0 | -66 | -0 | -13 | -0 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | -7 | 6 | 0 | 0 | 0 | -0 | -0 | -66 | -0 | -13 | -0 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 149 | 121 | 82 | 100 | 92 | 81 | 16 | 13 | 0 | 252 | 762 |
| Equity | 73 | 79 | 79 | 79 | 79 | 79 | 79 | 13 | 13 | 0 | -0 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 69 | 41 | 3 | 21 | 13 | 2 | 3 | 0 | 0 | 252 | 738 |
| Total debt | 12 | 69 | 41 | 3 | 21 | 13 | 2 | 3 | 0 | 0 | 252 | 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
CS Management | Management | 2013 | — | — |
PT Management | Management | 2023 | — | — |
KP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAULI INVEST ApS | Company | 50.0% | 50.0% | 2023 |
BLÅVANDSHUK ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 10.0% | 10.0% | 2013 | |
K/S SCANDINAVIAN PROPERTY INVESTMENT 11 | Company | 10.0% | 10.0% | 2013 |
K/S SCANDINAVIAN PROPERTY INVESTMENT 9 | Company | 10.0% | 10.0% | 2013 |
K/S SCANDINAVIAN PROPERTY INVESTMENT 6 | Company | 10.0% | 10.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
K/S SCANDINAVIAN PROPERTY INVESTMENT 10 | Company | 10.0% | 10.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skov Ibsen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Per Top | Management | 0 companies |
| Kim Pouli Jensen | Management | 0 companies |
| Lars Lückow | Board of Directors | 0 companies |