| Revenue | DKK 28K | -98% |
| EBITDA | DKK -768K | +6% |
| Net profit | DKK -611K | +7% |
| Total assets | DKK 1,9M | +101% |
| Equity | DKK 227K | +134% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.204 | — | 2.907 | 1.397 | 28 |
| Staff expenses | -1.923 | -2.790 | -2.989 | -2.214 | -796 |
| EBITDA | 281 | -28 | -82 | -817 | -768 |
| Depreciation & amort. | -19 | -22 | -20 | -3 | -0 |
| EBIT | 262 | -50 | -102 | -820 | -768 |
| Net financials | -0 | -1 | -32 | -19 | -15 |
| Profit before tax | 262 | -51 | -133 | -839 | -783 |
| Tax | 61 | -12 | -29 | -185 | -172 |
| Net profit | 201 | -40 | -104 | -654 | -611 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 931 | 2.040 | 1.158 | 942 | 1.895 |
| Equity | 285 | 96 | -8 | -662 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 1.944 | 1.166 | 1.605 | 1.668 |
| Total debt | 568 | 1.944 | 1.166 | 1.605 | 1.668 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RM Management | Management | 2013 – 2016 |
CS Management | Management | 2013 – 2013 |
MJ Management | Management | 2017 – 2020 |
MB Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Individual | 33.33–49.99% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Madsen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Mads Jean Munk Nielsen | Management | 0 companies |
| Marlene Borgkvist | Management | 0 companies |