| Revenue | DKK 51,6M | -2% |
| EBITDA | DKK 1M | +133% |
| Net profit | DKK 0 | — |
| Total assets | DKK 50,1M | -12% |
| Equity | DKK 750K | +0% |
| Employees | 73 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.223 | 42.034 | 48.622 | 52.502 | 51.577 |
| Staff expenses | -35.661 | -41.316 | -48.128 | -52.062 | -50.553 |
| EBITDA | 561 | 718 | 494 | 440 | 1.024 |
| Depreciation & amort. | -594 | -610 | -436 | -477 | -483 |
| EBIT | -33 | 108 | 57 | -38 | 542 |
| Net financials | 33 | -108 | -35 | 38 | -542 |
| Profit before tax | 0 | 0 | 22 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 22 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.940 | 44.760 | 56.252 | 57.075 | 50.125 |
| Equity | 750 | 750 | 750 | 750 | 750 |
| Long-term debt | 3.123 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.068 | 44.010 | 55.502 | 56.325 | 49.375 |
| Total debt | 42.190 | 44.010 | 55.502 | 56.325 | 49.375 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PL Founder | Founder | 2013 |
| Founder | 2013 | |
KA Founder | Founder | 2013 |
NP Founder | Founder | 2013 |
MJ Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 0% | 0% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lind Nielsen | Founder | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Founder | 0 companies |
| Kasper Asbjørn Heine | Founder | 0 companies |
| Nis Peter Dall | Founder | 0 companies |
| Majse Jarlov | Founder | 0 companies |
| Anna Katarina Åhlberg | Board of Directors | 0 companies |
| Jori Juhani Taipale | Board of Directors | 0 companies |
| Michael David Kerr | Board of Directors | 0 companies |