| Revenue | DKK 63K | -77% |
| EBITDA | DKK 63K | -77% |
| Net profit | DKK 9,8M | -43% |
| Total assets | DKK 52,5M | -9% |
| Equity | DKK 52,2M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -137 | 312 | 215 | 251 | 51 | 269 | 342 | 275 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -137 | 312 | 215 | 251 | 51 | 269 | 342 | 275 | 63 |
| Depreciation & amort. | -23 | -137 | -137 | -137 | -137 | -137 | -137 | -137 | -137 | -137 |
| EBIT | -73 | -275 | 175 | 77 | 114 | -86 | 131 | 204 | 138 | -74 |
| Net financials | 8.960 | 7.153 | 842 | 505 | 3.262 | 250 | 297 | 13.873 | 16.946 | 9.764 |
| Profit before tax | 8.887 | 6.878 | 1.017 | 582 | 3.376 | 164 | 428 | 14.077 | 17.084 | 9.690 |
| Tax | -18 | -39 | -11 | 65 | 78 | 37 | -232 | -175 | 92 | -71 |
| Net profit | 8.905 | 6.918 | 1.028 | 517 | 3.298 | 127 | 660 | 14.252 | 16.992 | 9.761 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.249 | 56.360 | 57.392 | 57.965 | 59.821 | 60.188 | 56.940 | 59.367 | 57.741 | 52.508 |
| Equity | 53.144 | 56.344 | 57.372 | 57.889 | 59.693 | 59.820 | 56.762 | 59.115 | 57.479 | 52.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 117 | 117 | 227 | 227 | 227 |
| Short-term debt | 105 | 16 | 20 | 76 | 128 | 251 | 62 | 25 | 35 | 40 |
| Total debt | 105 | 16 | 20 | 76 | 128 | 368 | 179 | 252 | 262 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2013 | — | — |
PM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Palle Møller Johannesen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |