| Revenue | DKK -36K | +64% |
| EBITDA | DKK -36K | -64% |
| Net profit | DKK 29,8M | +80% |
| Total assets | DKK 145,2M | +26% |
| Equity | DKK 145M | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | — | -0 | -0 | 0 | — | -20 | 0 | — | 11.119 | -22 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -20 | 0 | 26.618 | -16 | -22 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -20 | 0 | 26.618 | -16 | -22 | -36 |
| Net financials | 261 | 491 | 817 | 1.574 | 2.591 | 10.290 | 13.037 | 7.564 | 25.646 | 26.650 | 11.160 | 16.767 | 30.099 |
| Profit before tax | 260 | 491 | 817 | 1.574 | 2.591 | 10.290 | 13.037 | 7.544 | 25.646 | 26.637 | 11.144 | 16.745 | 30.063 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 2 | 13 | 217 | 241 |
| Net profit | 260 | 491 | 817 | 1.574 | 2.591 | 10.290 | 13.037 | 7.544 | 25.601 | 26.635 | 11.131 | 16.528 | 29.822 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.155 | 2.646 | 3.451 | 4.919 | 7.610 | 17.793 | 30.231 | 37.560 | 63.269 | 89.093 | 99.750 | 115.412 | 145.175 |
| Equity | 2.155 | 2.646 | 3.413 | 4.845 | 7.522 | 17.792 | 29.923 | 37.539 | 63.230 | 88.669 | 99.743 | 115.232 | 144.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 38 | 74 | 88 | 0 | 308 | 21 | 39 | 424 | 7 | 180 | 182 |
| Total debt | 0 | 0 | 38 | 74 | 88 | 0 | 308 | 21 | 39 | 424 | 7 | 180 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Buch-Andersen | Management | 0 companies |
| Frederik Just-Asmussen | Deputy Chairman | 0 companies |