| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK 15K | -80% |
| Total assets | DKK 986K | -9% |
| Equity | DKK 720K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -4 | -5 | -6 | -6 | -6 | -7 | -6 | -9 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -4 | -5 | -6 | -6 | -6 | -7 | -6 | -9 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -5 | -6 | -6 | -6 | -7 | -6 | -9 | -8 | -7 | -8 |
| Net financials | -65 | 69 | 95 | 142 | 498 | 177 | 66 | 119 | 45 | 39 | 79 | 13 |
| Profit before tax | -80 | 65 | 90 | 136 | 492 | 170 | 59 | 113 | 36 | 31 | 72 | 13 |
| Tax | -1 | -1 | -2 | -5 | -2 | -3 | -3 | -3 | -4 | -4 | -4 | -2 |
| Net profit | -79 | 67 | 92 | 141 | 494 | 173 | 62 | 115 | 40 | 34 | 75 | 15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 425 | 525 | 623 | 1.227 | 1.323 | 1.183 | 1.256 | 1.185 | 1.104 | 1.088 | 986 |
| Equity | 254 | 321 | 413 | 554 | 997 | 1.064 | 1.018 | 1.023 | 950 | 869 | 827 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 104 | 113 | 69 | 230 | 258 | 165 | 233 | 236 | 234 | 261 | 266 |
| Total debt | 97 | 104 | 113 | 69 | 230 | 258 | 165 | 233 | 236 | 234 | 261 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|