| Revenue | DKK 3K | -119% |
| EBITDA | DKK 3K | +119% |
| Net profit | DKK -2K | +90% |
| Total assets | DKK 213K | -5% |
| Equity | DKK 47K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 61 | 158 | 244 | 304 | 384 | 10 | -10 | 84 | -29 | 37 | -17 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 3 | 33 | -59 | -4 | 28 | 10 | -10 | 84 | -29 | 37 | -17 | 3 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -0 | 33 | -59 | -4 | 28 | 10 | -10 | 84 | -29 | 37 | -17 | 3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -6 | -7 | -6 | -4 | -0 |
| Profit before tax | -69 | -0 | 33 | -59 | -4 | 28 | 4 | -16 | 77 | -36 | 31 | -21 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -1 | 17 | -8 | 7 | -4 | 5 |
| Net profit | -69 | -0 | 33 | -59 | -4 | 28 | 17 | -15 | 60 | -28 | 24 | -17 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 85 | 127 | 76 | 150 | 145 | 247 | 233 | 334 | 295 | 330 | 225 | 213 |
| Equity | 11 | 11 | 43 | 36 | -20 | 8 | 25 | 10 | 70 | 43 | 66 | 49 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 75 | 83 | 40 | 170 | 137 | 222 | 223 | 263 | 252 | 263 | 175 | 165 |
| Total debt | 0 | 75 | 83 | 40 | 170 | 137 | 222 | 223 | 263 | 252 | 263 | 175 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|