| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 470K | -21% |
| Total assets | DKK 6,6M | +6% |
| Equity | DKK 5,5M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -6 | -14 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | -6 | -14 | -6 | 4 | -6 | -7 | -7 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11 | -6 | -14 | -6 | 4 | -6 | -7 | -7 | -8 | -8 | -8 | -8 |
| Net financials | 675 | 258 | 431 | 336 | 398 | 692 | 523 | 321 | 392 | 425 | 746 | 595 | 473 |
| Profit before tax | 675 | 246 | 425 | 322 | 391 | 696 | 517 | 314 | 385 | 418 | 738 | 587 | 465 |
| Tax | -2 | -5 | -3 | -0 | -11 | 5 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net profit | 677 | 252 | 428 | 322 | 403 | 691 | 521 | 319 | 391 | 423 | 743 | 592 | 470 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.695 | 1.663 | 2.228 | 1.818 | 2.304 | 3.444 | 3.940 | 3.828 | 4.208 | 4.615 | 5.510 | 6.198 | 6.598 |
| Equity | 1.079 | 1.201 | 1.710 | 1.432 | 1.834 | 2.473 | 2.942 | 3.207 | 3.542 | 3.907 | 4.591 | 5.122 | 5.528 |
| Long-term debt | 238 | 95 | 76 | 0 | 77 | 175 | 127 | 55 | 58 | 67 | 190 | 157 | 117 |
| Short-term debt | 378 | 366 | 442 | 386 | 392 | 796 | 871 | 567 | 608 | 641 | 728 | 919 | 953 |
| Total debt | 616 | 461 | 518 | 386 | 469 | 971 | 998 | 622 | 666 | 708 | 919 | 1.076 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|