| Revenue | DKK -22K | -89% |
| EBITDA | DKK -22K | +89% |
| Net profit | DKK -17K | +94% |
| Total assets | DKK 237K | +25% |
| Equity | DKK 159K | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 177 | 80 | -205 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 177 | 80 | -205 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 177 | 80 | -205 | -22 |
| Net financials | -0 | -0 | 4 | 4 | 4 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -3 | -11 | 8 | 6 | 4 | 1 | 0 | 0 | 0 | 177 | 80 | -205 | -22 |
| Tax | -0 | -0 | 2 | 1 | 1 | -0 | -0 | -0 | -0 | -121 | 18 | 76 | -5 |
| Net profit | -3 | -11 | 6 | 5 | 3 | 1 | 0 | 0 | 0 | 297 | 62 | -280 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 88 | 93 | 97 | 100 | 100 | 101 | 101 | 100 | 725 | 524 | 191 | 237 |
| Equity | 97 | 86 | 92 | 97 | 100 | 100 | 101 | 101 | 100 | 394 | 457 | 176 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 68 | 14 | 78 |
| Total debt | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 68 | 14 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIFOS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gronemann Wendell | Management | 0 companies |