| Revenue | DKK 6,2M | +15% |
| EBITDA | DKK 1,8M | -16% |
| Net profit | DKK 1,3M | -16% |
| Total assets | DKK 11,8M | +12% |
| Equity | DKK 3,2M | -7% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.058 | 2.769 | 2.635 | 2.955 | 2.607 | 2.443 | 2.869 | 3.400 | 4.862 | 4.518 | 5.405 | 6.204 |
| Staff expenses | -1.156 | -1.314 | -2.042 | -2.091 | -1.836 | -1.876 | -2.101 | -2.327 | -2.698 | -2.920 | -3.317 | -4.449 |
| EBITDA | 903 | 1.455 | 592 | 864 | 771 | 567 | 767 | 1.073 | 2.164 | 1.598 | 2.088 | 1.755 |
| Depreciation & amort. | -185 | -190 | -193 | -202 | -192 | -4 | -1 | -6 | -6 | -6 | -28 | -28 |
| EBIT | 717 | 1.265 | 399 | 662 | 579 | 563 | 766 | 1.067 | 2.158 | 1.592 | 2.059 | 1.727 |
| Net financials | 1 | -20 | -43 | -18 | -24 | -26 | 31 | 5 | -29 | -42 | -31 | -11 |
| Profit before tax | 718 | 1.245 | 356 | 644 | 555 | 537 | 798 | 1.072 | 2.129 | 1.550 | 2.029 | 1.715 |
| Tax | 222 | 345 | 139 | 188 | 167 | 138 | 193 | 258 | 485 | 351 | 483 | 416 |
| Net profit | 495 | 900 | 217 | 457 | 388 | 400 | 605 | 813 | 1.644 | 1.199 | 1.546 | 1.299 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.770 | 6.206 | 5.569 | 6.681 | 7.543 | 6.806 | 8.340 | 8.157 | 10.944 | 9.465 | 10.562 | 11.837 |
| Equity | 2.564 | 3.169 | 2.685 | 3.142 | 3.073 | 2.335 | 2.541 | 2.749 | 3.579 | 3.135 | 3.482 | 3.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 110 | 112 | 314 | 317 | 121 |
| Short-term debt | 2.205 | 3.037 | 2.883 | 3.539 | 4.470 | 4.471 | 5.736 | 5.298 | 7.252 | 6.015 | 6.749 | 8.385 |
| Total debt | 2.205 | 3.037 | 2.883 | 3.539 | 4.470 | 4.471 | 5.799 | 5.408 | 7.364 | 6.330 | 7.066 | 8.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
Perinaldo Holding ApS | Company | 50.0% | 50.0% | 2022 |
GYLDENDAL A/S | Company | 100.0% | 100.0% | 2025 |
THEGOODSHOP A/S | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Strandberg | Management | 0 companies |
| Søren Fogtdal | Chairman | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Chairman | 0 companies |
| Michael Christian Knudsen | Board of Directors | 0 companies |
| Ann Mette Korsgaard Pentz | Board of Directors | 0 companies |