| Revenue | DKK 583K | +2% |
| EBITDA | DKK 583K | +2% |
| Net profit | DKK 290K | -60% |
| Total assets | DKK 8,7M | +6% |
| Equity | DKK 4,5M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 241 | 257 | 267 | 288 | 302 | 316 | 410 | 485 | 554 | 570 | 583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 241 | 257 | 267 | 288 | 302 | 316 | 410 | 485 | 554 | 570 | 583 |
| Depreciation & amort. | 13 | -24 | -24 | -24 | -24 | -24 | -24 | -39 | -59 | -80 | -86 | -96 |
| EBIT | 120 | 217 | 233 | 243 | 264 | 278 | 292 | 370 | 426 | 473 | 484 | 487 |
| Net financials | -115 | -125 | -112 | -120 | -115 | -115 | -103 | -164 | -89 | -73 | 435 | -115 |
| Profit before tax | 6 | 92 | 121 | 123 | 149 | 163 | 188 | 206 | 337 | 400 | 919 | 372 |
| Tax | 1 | 20 | 22 | 27 | 33 | 36 | 41 | 48 | 74 | 88 | 202 | 82 |
| Net profit | 4 | 72 | 99 | 96 | 116 | 127 | 147 | 159 | 263 | 312 | 717 | 290 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.308 | 4.271 | 4.257 | 4.322 | 4.354 | 4.180 | 4.304 | 7.520 | 7.679 | 7.885 | 8.187 | 8.701 |
| Equity | 104 | 176 | 275 | 371 | 487 | 615 | 762 | 920 | 3.170 | 3.482 | 4.198 | 4.489 |
| Long-term debt | 3.807 | 3.712 | 3.614 | 3.514 | 3.410 | 3.058 | 2.971 | 4.900 | 2.906 | 3.676 | 3.207 | 3.246 |
| Short-term debt | 361 | 315 | 275 | 313 | 302 | 323 | 356 | 1.431 | 1.284 | 362 | 368 | 508 |
| Total debt | 4.168 | 4.028 | 3.889 | 3.827 | 3.712 | 3.381 | 3.327 | 6.331 | 4.190 | 4.039 | 3.576 | 3.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRSTING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Villum Børsting | Management | 0 companies |