| Revenue | DKK -25K | -16% |
| EBITDA | DKK -25K | +16% |
| Net profit | DKK 3,8M | -3% |
| Total assets | DKK 41,4M | +10% |
| Equity | DKK 37,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.092 | 361 | 141 | -52 | -28 | -33 | -42 | -34 | -29 | -30 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.117 | 361 | -33 | -52 | -28 | -33 | -42 | -34 | -29 | -30 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.117 | 361 | -33 | -52 | -28 | -33 | -42 | -34 | -29 | -30 | -30 | -25 |
| Net financials | -2.451 | 2.993 | -45 | 1.774 | 2.627 | 1.007 | 2.906 | 631 | 1.884 | 7.136 | 4.110 | 3.982 |
| Profit before tax | -2.513 | 2.952 | -77 | 1.722 | 2.598 | 975 | 2.863 | 597 | 1.855 | 7.106 | 4.081 | 3.957 |
| Tax | -29 | -1.204 | -106 | 315 | 5 | -169 | 86 | -21 | 161 | 102 | 145 | 140 |
| Net profit | -2.484 | 4.156 | 29 | 1.407 | 2.594 | 1.144 | 2.777 | 618 | 1.694 | 7.004 | 3.936 | 3.817 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.984 | 18.924 | 17.630 | 22.651 | 20.123 | 21.475 | 24.013 | 26.361 | 27.023 | 33.595 | 37.544 | 41.398 |
| Equity | 4.058 | 12.322 | 12.351 | 13.757 | 16.351 | 17.495 | 20.272 | 20.891 | 22.585 | 29.589 | 33.525 | 37.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Short-term debt | 234 | 2.856 | 1.533 | 5.147 | 25 | 402 | 77 | 1.828 | 691 | 157 | 127 | 170 |
| Total debt | 234 | 2.856 | 1.533 | 5.147 | 25 | 402 | 77 | 1.828 | 691 | 157 | 127 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTH SIMONSEN A/S | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|