| Revenue | DKK 4,1M | -3% |
| EBITDA | DKK 3,8M | -1% |
| Net profit | DKK 2,8M | +4% |
| Total assets | DKK 31M | -3% |
| Equity | DKK 18,2M | +18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.577 | 2.127 | 2.933 | 3.167 | 1.798 | 3.383 | 2.400 | 2.762 | 3.305 | 4.253 | 4.168 | 4.271 | 4.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -363 | -371 | -406 | -446 | -367 |
| EBITDA | 2.577 | 2.127 | 2.933 | 3.167 | 1.540 | 3.383 | 2.400 | 2.762 | 2.942 | 3.882 | 3.762 | 3.826 | 3.779 |
| Depreciation & amort. | -540 | -540 | -540 | -540 | -0 | -0 | -211 | -211 | -311 | -311 | -311 | -211 | -111 |
| EBIT | 2.037 | 1.587 | 2.393 | 2.627 | 1.540 | 3.383 | 2.188 | 2.551 | 2.630 | 3.570 | 3.451 | 3.614 | 3.668 |
| Net financials | -618 | -682 | -765 | -546 | -488 | -533 | -616 | -340 | -311 | -271 | -316 | -173 | -80 |
| Profit before tax | 1.419 | 904 | 1.628 | 2.081 | 1.053 | 2.850 | 1.573 | 2.210 | 2.320 | 3.299 | 3.136 | 3.442 | 3.588 |
| Tax | 355 | 170 | 381 | 458 | 232 | 627 | 346 | 486 | 510 | 728 | 690 | 757 | 790 |
| Net profit | 1.064 | 734 | 1.247 | 1.623 | 821 | 2.223 | 1.227 | 1.724 | 1.809 | 2.572 | 2.446 | 2.685 | 2.798 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.573 | 24.956 | 24.769 | 24.516 | 30.258 | 30.008 | 24.829 | 26.573 | 28.377 | 29.518 | 30.583 | 32.025 | 30.971 |
| Equity | 1.144 | 1.878 | 3.125 | 4.248 | 9.892 | 12.115 | 7.155 | 8.879 | 10.688 | 13.260 | 15.706 | 15.390 | 18.189 |
| Long-term debt | 19.975 | 19.619 | 18.144 | 16.770 | 15.384 | 14.107 | 13.454 | 12.461 | 11.452 | 10.424 | 10.368 | 9.766 | 9.068 |
| Short-term debt | 4.380 | 3.332 | 3.304 | 3.236 | 3.175 | 1.796 | 3.208 | 4.080 | 4.951 | 4.416 | 2.970 | 5.183 | 1.867 |
| Total debt | 24.355 | 22.951 | 21.448 | 20.006 | 18.558 | 15.902 | 16.661 | 16.541 | 16.403 | 14.840 | 13.337 | 14.949 | 10.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2013 | — | — |
BN Management | Management | 2021 | — | — |
ML Management | Management | 2025 | — | — |
HC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
PNBN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørhaven | Management | 0 companies |
| Bente Nørhaven | Management | 0 companies |
| Mogens Larsen | Management | 0 companies |
| Henning Christen Laursen | Management | 0 companies |
| Håvard Grjotheim | Chairman | 0 companies |
| Paulius Juška | Deputy Chairman | 0 companies |