| Revenue | DKK -14K | -45% |
| EBITDA | DKK -14K | +45% |
| Net profit | DKK 38K | -58% |
| Total assets | DKK 920K | +7% |
| Equity | DKK 461K | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -10 | -13 | -14 | -15 | -17 | -20 | -21 | -34 | -23 | -18 | -25 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -10 | -13 | -14 | -15 | -17 | -20 | -21 | -3.407 | -2.343 | -2.800 | -25 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -10 | -13 | -14 | -15 | -17 | -20 | -21 | -3.407 | -2.343 | -2.800 | -25 | -14 |
| Net financials | -0 | 364 | 309 | -178 | 226 | 4.743 | -15 | 31 | 1.924 | 1.044 | 1.462 | 116 | 52 |
| Profit before tax | -29 | 354 | 296 | -192 | 211 | 4.726 | -35 | 10 | -1.483 | -1.299 | -1.338 | 91 | 38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 354 | 296 | -192 | 211 | 4.726 | -35 | 10 | -1.483 | -1.299 | -1.338 | 91 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.572 | 4.504 | 4.504 | 4.504 | 4.504 | 6.123 | 5.023 | 5.091 | 3.334 | 2.007 | 739 | 858 | 920 |
| Equity | 51 | 309 | 507 | 215 | 426 | 5.152 | 5.011 | 4.913 | 3.319 | 1.907 | 455 | 546 | 461 |
| Long-term debt | 1.600 | 1.317 | 1.392 | 1.312 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.920 | 2.878 | 2.606 | 2.977 | 2.910 | 971 | 12 | 178 | 15 | 100 | 284 | 312 | 459 |
| Total debt | 4.520 | 4.195 | 3.997 | 4.289 | 4.078 | 971 | 12 | 178 | 15 | 100 | 284 | 312 | 459 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|