| Revenue | DKK 12,9M | -11% |
| EBITDA | DKK 3M | -50% |
| Net profit | DKK 411K | -86% |
| Total assets | DKK 24,1M | -26% |
| Equity | DKK 4,6M | -29% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 49 | 3.191 | 2.672 | 2.617 | 3.465 | 3.160 | 3.296 | 7.246 | 9.422 | 10.704 | 14.490 | 12.943 |
| Staff expenses | -47 | -1.150 | -1.573 | -1.897 | -2.353 | -2.570 | -2.519 | -2.227 | -2.965 | -4.683 | -6.544 | -8.475 | -9.916 |
| EBITDA | 503 | -1.101 | 1.618 | 775 | 264 | 895 | 640 | 1.054 | 4.280 | 4.723 | 4.160 | 6.015 | 3.027 |
| Depreciation & amort. | -77 | -225 | -155 | -171 | -180 | -342 | -311 | -458 | -544 | -731 | -856 | -1.136 | -1.356 |
| EBIT | 426 | -1.326 | 1.464 | 604 | 85 | 553 | 329 | 596 | 3.737 | 3.992 | 3.304 | 4.879 | 1.672 |
| Net financials | -126 | -202 | -180 | -186 | -262 | -232 | -193 | -184 | -313 | -498 | -908 | -1.056 | -1.123 |
| Profit before tax | 300 | -1.528 | 1.284 | 418 | -177 | 321 | 136 | 411 | 3.423 | 3.494 | 2.396 | 3.823 | 548 |
| Tax | 88 | -322 | 283 | 99 | -31 | 70 | 30 | 92 | 753 | 785 | 542 | 870 | 138 |
| Net profit | 212 | -1.206 | 1.001 | 319 | -147 | 251 | 106 | 319 | 2.670 | 2.709 | 1.853 | 2.953 | 411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.438 | 4.570 | 4.936 | 6.205 | 6.909 | 6.903 | 5.446 | 8.573 | 18.881 | 20.175 | 29.375 | 32.536 | 24.148 |
| Equity | 292 | -913 | 88 | 407 | 260 | 511 | 617 | 936 | 3.607 | 4.816 | 5.069 | 6.471 | 4.579 |
| Long-term debt | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.310 | 1.330 | 1.330 | 330 | 330 | 330 | 330 | 330 |
| Short-term debt | 4.107 | 5.483 | 3.848 | 4.748 | 5.631 | 4.993 | 3.380 | 6.096 | 14.591 | 14.573 | 23.603 | 25.197 | 18.670 |
| Total debt | 4.107 | 5.483 | 4.848 | 5.748 | 6.631 | 6.303 | 4.710 | 7.426 | 14.921 | 14.903 | 23.933 | 25.527 | 19.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL SAND HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
BRIAN BACH HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Allan Madsen Invest ApS | Company | 20.0% | 20.0% | 2024 |
Per Klausen Holding ApS | Company | 10.0% | 10.0% | 2024 |
JAM HOLDING DK ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bach | Management | 0 companies |