| Revenue | DKK 7M | +2% |
| EBITDA | DKK 812K | +138% |
| Net profit | DKK 684K | +209% |
| Total assets | DKK 3,9M | +13% |
| Equity | DKK 2,8M | +33% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 865 | 710 | 2.303 | 2.245 | 3.270 | 4.469 | 5.172 | 7.004 | 6.070 | 7.473 | 6.915 | 7.029 |
| Staff expenses | -93 | -397 | -318 | -2.090 | -2.082 | -2.757 | -3.608 | -4.122 | -4.866 | -5.354 | -6.113 | -6.574 | -6.217 |
| EBITDA | 229 | 468 | 392 | 213 | 163 | 513 | 861 | 1.050 | 2.138 | 716 | 1.360 | 341 | 812 |
| Depreciation & amort. | -0 | -9 | 11 | -3 | -22 | -22 | -22 | -32 | -42 | -35 | -35 | -42 | -0 |
| EBIT | 229 | 458 | 381 | 210 | 141 | 491 | 839 | 1.018 | 2.095 | 682 | 1.325 | 299 | 812 |
| Net financials | -4 | -15 | -5 | 0 | -0 | -2 | -17 | -40 | -37 | -28 | 70 | 24 | 11 |
| Profit before tax | 225 | 443 | 375 | 210 | 141 | 489 | 822 | 978 | 2.059 | 654 | 1.395 | 323 | 822 |
| Tax | 60 | 121 | 97 | 58 | 47 | 129 | 209 | 246 | 483 | 173 | 402 | 101 | 139 |
| Net profit | 164 | 322 | 278 | 152 | 94 | 361 | 613 | 732 | 1.576 | 481 | 993 | 221 | 684 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 2.081 | 2.177 | 1.156 | 1.172 | 1.563 | 2.396 | 3.889 | 3.375 | 3.301 | 4.317 | 3.473 | 3.919 |
| Equity | 244 | 482 | 520 | 552 | 436 | 677 | 870 | 1.510 | 2.126 | 2.247 | 2.623 | 2.095 | 2.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 64 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 1.524 | 1.593 | 534 | 665 | 758 | 1.247 | 2.053 | 937 | 683 | 1.298 | 883 | 645 |
| Total debt | 391 | 1.524 | 1.593 | 534 | 665 | 758 | 1.311 | 2.117 | 937 | 683 | 1.298 | 883 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2018 | — | — |
RH Management | Management | 2013 | — | — |
HP Management | Management | 2014 | — | — |
MS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWF ADVOKATHOLDING ApS | Company | 33.3% | 33.3% | 2014 |
CAVILI ADVOKATHOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Juul Advokatholding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juul Mathiassen | Management | 0 companies |
| Rasmus Hannibal Edberg Agathon | Management | 0 companies |
| Henrik Palmkvist | Management | 0 companies |
| Michael Schlichter | Management | 0 companies |