| Revenue | DKK 1,6M | -17% |
| EBITDA | DKK 1,3M | -21% |
| Net profit | DKK -107K | -144% |
| Total assets | DKK 43,4M | +1% |
| Equity | DKK 2,5M | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -170 | 707 | -191 | -1.400 | -119 | -328 | 1.038 | 1.833 | 1.394 | 1.954 | 1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -46 | -0 | -0 | -0 | -0 | -88 | -336 | -347 |
| EBITDA | 19 | 6.180 | 207 | -309 | 338 | 1.275 | 22.468 | 1.038 | 1.833 | 1.306 | 1.618 | 1.276 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -22 | -27 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 6.180 | 207 | -312 | 316 | 1.248 | 22.448 | 1.038 | 1.833 | 1.306 | 1.618 | 1.276 |
| Net financials | -211 | -157 | -175 | -157 | -160 | -228 | -261 | -257 | -302 | -425 | -1.305 | -1.411 |
| Profit before tax | -192 | 6.023 | 32 | -469 | 156 | 1.020 | 22.187 | 776 | 1.531 | 881 | 313 | -135 |
| Tax | -56 | 1.318 | -22 | -102 | 18 | 230 | 4.887 | 171 | 337 | 199 | 71 | -29 |
| Net profit | -136 | 4.705 | 55 | -367 | 137 | 790 | 17.300 | 606 | 1.194 | 682 | 242 | -107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.214 | 15.153 | 14.590 | 14.003 | 16.520 | 20.313 | 43.231 | 43.563 | 43.625 | 43.104 | 43.013 | 43.436 |
| Equity | -56 | 4.649 | 4.703 | 4.336 | 4.474 | 5.263 | 22.563 | 1.063 | 2.057 | 2.589 | 2.712 | 2.483 |
| Long-term debt | 7.585 | 7.680 | 7.727 | 7.887 | 10.221 | 12.923 | 13.367 | 29.218 | 28.189 | 27.617 | 27.245 | 26.882 |
| Short-term debt | 55 | 800 | 161 | 602 | 610 | 641 | 864 | 6.674 | 6.489 | 6.008 | 6.165 | 7.209 |
| Total debt | 8.270 | 9.186 | 8.600 | 8.489 | 10.830 | 13.564 | 14.231 | 35.892 | 34.679 | 33.625 | 33.410 | 34.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2020 | — | — |
TN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RJH Holding 2020 ApS | Company | 50.0% | 50.0% | 2020 |
Cosmus Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hammelmos | Management | 0 companies |
| Thomas Nygaard Larsen | Management | 0 companies |