| Revenue | DKK 729K | +16% |
| EBITDA | DKK 224K | +240% |
| Net profit | DKK 149K | +6576% |
| Total assets | DKK 305K | +32% |
| Equity | DKK 227K | +192% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 853 | 467 | 738 | 1.003 | 711 | 827 | 1.144 | 193 | 460 | 627 | 729 |
| Staff expenses | -733 | -668 | -411 | -486 | -616 | -815 | -354 | -793 | -209 | -144 | -186 | -1 |
| EBITDA | 126 | 184 | 56 | 251 | 387 | -104 | 473 | 351 | -29 | 201 | 66 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -2 | -0 | -18 | -33 | -33 |
| EBIT | 126 | 184 | 56 | 251 | 382 | -111 | 466 | 349 | -29 | 183 | 33 | 191 |
| Net financials | 2 | 3 | -17 | -25 | -9 | -91 | 19 | 18 | 30 | 41 | -33 | 3 |
| Profit before tax | 128 | 184 | 36 | 227 | 373 | -202 | 485 | 367 | 1 | 224 | -0 | 193 |
| Tax | 33 | 44 | 11 | 54 | 87 | -20 | 111 | 83 | 0 | 45 | 2 | 44 |
| Net profit | 95 | 140 | 25 | 173 | 286 | -182 | 374 | 284 | 1 | 179 | -2 | 149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 450 | 278 | 311 | 628 | 313 | 708 | 985 | 718 | 746 | 231 | 305 |
| Equity | 80 | 80 | 105 | 80 | 80 | 98 | 472 | 382 | 382 | 561 | 78 | 227 |
| Long-term debt | 0 | 44 | 11 | 54 | 0 | 0 | 93 | 189 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 326 | 162 | 177 | 548 | 215 | 143 | 410 | 332 | 141 | 117 | 49 |
| Total debt | 263 | 370 | 173 | 231 | 548 | 215 | 236 | 600 | 332 | 141 | 117 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICOLAS KRISTOFFERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Kristoffersen | Management | 0 companies |