| Revenue | DKK 149K | +43% |
| EBITDA | DKK 149K | +43% |
| Net profit | DKK 114K | +62% |
| Total assets | DKK 315K | +42% |
| Equity | DKK 221K | +32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 188 | 573 | 688 | 625 | 654 | 547 | 620 | 520 | 1.118 | 120 | 104 | 149 |
| Staff expenses | -0 | -567 | -655 | -675 | -658 | -673 | -588 | -550 | -505 | -41 | -0 | -0 | -0 |
| EBITDA | -662 | -379 | -81 | 13 | -33 | -19 | -42 | 70 | 15 | 1.077 | 120 | 104 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -662 | -379 | -81 | 13 | -33 | -19 | -42 | 70 | 15 | 1.077 | 120 | 104 | 149 |
| Net financials | -1 | 0 | 0 | 0 | -0 | -1 | -1 | -2 | -2 | -1 | 0 | -3 | -2 |
| Profit before tax | -662 | -379 | -81 | 13 | -33 | -20 | -42 | 68 | 13 | 1.075 | 120 | 101 | 147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | 26 | 31 | 33 |
| Net profit | -662 | -379 | -81 | 13 | -33 | -20 | -42 | 68 | 13 | 1.086 | 94 | 70 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 507 | 171 | 181 | 225 | 269 | 79 | 288 | 220 | 100 | 212 | 222 | 315 |
| Equity | -572 | -951 | -1.032 | -1.019 | -1.052 | -1.072 | -1.114 | -1.046 | -1.033 | 53 | 147 | 167 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 1.458 | 1.203 | 1.200 | 1.277 | 1.340 | 1.193 | 1.334 | 1.253 | 47 | 65 | 55 | 95 |
| Total debt | 730 | 1.458 | 1.203 | 1.200 | 1.277 | 1.340 | 1.193 | 1.334 | 1.253 | 47 | 65 | 55 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Holberg Stendrup | Management | 0 companies |
| Peter Vilsøe | Board of Directors | 0 companies |
| Kristian Elvang-Gøransson | Chairman | 0 companies |