| Revenue | DKK -8K | -47% |
| EBITDA | DKK -8K | +47% |
| Net profit | DKK -8K | +48% |
| Total assets | DKK 87 | -99% |
| Equity | DKK -27K | -45% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 128 | 208 | -3 | 75 | -35 | -23 | -1 | -15 | -8 |
| Staff expenses | -0 | -336 | -332 | -64 | -22 | -2 | -2 | -1 | -0 | -0 |
| EBITDA | — | -207 | -162 | -66 | 52 | -37 | -25 | -2 | -15 | -8 |
| Depreciation & amort. | -0 | 144 | 114 | -114 | -114 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -351 | -276 | -180 | -62 | -37 | -25 | -2 | -15 | -8 |
| Net financials | 0 | -5 | -6 | -2 | -1 | -1 | -2 | -1 | -1 | -1 |
| Profit before tax | — | -356 | -282 | -183 | -63 | -38 | -27 | -3 | -16 | -8 |
| Tax | -0 | -77 | 39 | -14 | -139 | 114 | -0 | -0 | -0 | -0 |
| Net profit | — | -279 | -321 | -169 | 76 | -152 | -27 | -3 | -16 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.103 | 566 | 224 | 218 | 56 | 31 | 30 | 15 | 0 |
| Equity | 1.073 | 794 | 322 | 103 | 179 | 27 | 1 | -2 | -19 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 |
| Short-term debt | 117 | 309 | 205 | 97 | 39 | 29 | 31 | 33 | 12 | 6 |
| Total debt | 117 | 309 | 205 | 97 | 39 | 29 | 31 | 33 | 33 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |