| Revenue | DKK -23K | -32% |
| EBITDA | DKK -23K | +32% |
| Net profit | DKK -73K | -104% |
| Total assets | DKK 11,1M | -2% |
| Equity | DKK 10,4M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 379 | 541 | 2.044 | 1.527 | -6 | -32 | -73 | -88 | -74 | 157 | -33 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | 379 | 541 | 2.036 | 1.517 | -6 | -32 | -73 | -88 | -74 | 157 | -33 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -17 | -22 | -0 | -0 |
| EBIT | 350 | 379 | 541 | 2.036 | 1.517 | -6 | -32 | -73 | -89 | -92 | 135 | -33 | -23 |
| Net financials | -1 | -5 | -5 | 0 | 0 | -665 | 257 | 3.294 | 871 | 2.720 | 976 | 1.749 | 6 |
| Profit before tax | 350 | 374 | 536 | 2.036 | 1.517 | -672 | 225 | 3.220 | 782 | 2.629 | 1.111 | 1.715 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -0 | -19 | -6 | 65 | 42 | 57 |
| Net profit | 350 | 374 | 536 | 2.036 | 1.517 | -672 | 369 | 3.220 | 801 | 2.635 | 1.046 | 1.673 | -73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 809 | 1.248 | 3.292 | 4.743 | 4.186 | 3.215 | 6.168 | 7.009 | 10.129 | 10.180 | 11.268 | 11.067 |
| Equity | 333 | 707 | 1.142 | 3.074 | 4.486 | 3.814 | 2.983 | 6.149 | 6.949 | 9.084 | 9.630 | 10.804 | 10.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 102 | 106 | 217 | 257 | 372 | 232 | 19 | 59 | 1.045 | 550 | 433 | 634 |
| Total debt | 102 | 102 | 106 | 217 | 257 | 372 | 232 | 19 | 59 | 1.045 | 550 | 433 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lorentzen | Chief Executive Officer | 0 companies |