| Revenue | DKK 6M | +10% |
| EBITDA | DKK 4,2M | +15% |
| Net profit | DKK 2,8M | +12% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 2,2M | +17% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 1.967 | 3.407 | 2.957 | 2.696 | 2.762 | 3.027 | 2.654 | 3.729 | 3.650 | 4.635 | 5.443 | 6.010 |
| Staff expenses | -543 | -1.725 | -2.457 | -2.243 | -1.499 | -1.512 | -1.389 | -1.844 | -2.203 | -2.069 | -1.781 | -1.818 | -1.845 |
| EBITDA | 195 | 241 | 950 | 714 | 1.197 | 1.250 | 1.638 | 810 | 1.526 | 1.581 | 2.854 | 3.626 | 4.165 |
| Depreciation & amort. | -83 | -180 | -499 | -572 | -607 | -346 | -221 | -90 | -37 | -10 | -164 | -414 | -501 |
| EBIT | 112 | 61 | 452 | 142 | 590 | 904 | 1.417 | 721 | 1.489 | 1.571 | 2.691 | 3.211 | 3.663 |
| Net financials | -2 | -3 | -3 | -2 | 0 | 0 | 0 | -2 | -11 | -20 | 27 | 15 | -24 |
| Profit before tax | 110 | 58 | 449 | 140 | 590 | 904 | 1.417 | 719 | 1.477 | 1.551 | 2.718 | 3.226 | 3.639 |
| Tax | 29 | 15 | 96 | 31 | 130 | 200 | 312 | 159 | 326 | 344 | 581 | 702 | 802 |
| Net profit | 82 | 43 | 353 | 108 | 460 | 704 | 1.105 | 560 | 1.152 | 1.208 | 2.136 | 2.524 | 2.837 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 848 | 1.436 | 1.238 | 1.651 | 1.841 | 2.187 | 1.907 | 2.438 | 2.964 | 4.905 | 5.682 | 5.962 |
| Equity | 282 | 325 | 377 | 386 | 846 | 1.262 | 1.527 | 988 | 1.580 | 1.416 | 2.352 | 1.877 | 2.188 |
| Long-term debt | 202 | 205 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 274 | 919 | 693 | 685 | 520 | 586 | 910 | 857 | 1.547 | 2.373 | 3.601 | 3.680 |
| Total debt | 617 | 479 | 919 | 693 | 685 | 520 | 631 | 910 | 857 | 1.547 | 2.373 | 3.601 | 3.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Resights ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Duif | Management | 0 companies |
| Lars Horsbøl Sørensen | Chairman | 0 companies |
| Patrick Jan Kuklinski | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Chairman | 0 companies |