| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 1M | +64% |
| Net profit | DKK 841K | +107% |
| Total assets | DKK 4,8M | +27% |
| Equity | DKK 4,1M | +21% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -22 | -40 | -21 | -26 | -104 | 24 | 1.507 | 1.434 | 1.452 | 1.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -149 | -987 | -1.395 | -822 | -200 |
| EBITDA | -13 | -5 | -22 | -40 | -21 | -26 | -104 | -124 | 357 | 39 | 630 | 1.030 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -91 | -80 | -31 | -32 | -53 | -53 | -61 | -32 |
| EBIT | -13 | -5 | -22 | -40 | -112 | -106 | -135 | -156 | 305 | -14 | 569 | 998 |
| Net financials | 0 | 0 | -13 | 2.110 | -26 | -23 | -21 | 1.291 | -25 | -19 | -22 | -7 |
| Profit before tax | -13 | -5 | -35 | 2.070 | 71 | 95 | 92 | 1.135 | 280 | -33 | 546 | 991 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 7 | 139 | 150 |
| Net profit | -13 | -5 | -35 | 2.070 | 71 | 95 | 92 | 1.135 | 274 | -39 | 407 | 841 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 70 | 41 | 3.093 | 2.523 | 2.451 | 2.397 | 3.515 | 3.834 | 3.492 | 3.773 | 4.792 |
| Equity | 67 | 62 | 27 | 2.097 | 2.065 | 2.055 | 2.038 | 3.063 | 3.224 | 3.070 | 3.359 | 4.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 318 | 190 |
| Short-term debt | 8 | 8 | 14 | 996 | 458 | 397 | 359 | 453 | 610 | 253 | 96 | 523 |
| Total debt | 8 | 8 | 14 | 996 | 458 | 397 | 359 | 453 | 610 | 422 | 414 | 714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|