| Revenue | DKK -58K | +448% |
| EBITDA | DKK -58K | -448% |
| Net profit | DKK 1,8M | -7% |
| Total assets | DKK 17,6M | +6% |
| Equity | DKK 16,9M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | -57 |
| Net financials | 0 | 100 | 930 | -3.817 | 1.570 | 387 | -1.965 | 1.508 | 2.607 | -3.267 | 2.402 | 1.975 | 1.959 |
| Profit before tax | -4 | 94 | 925 | -3.822 | 1.565 | 382 | -1.970 | 1.503 | 2.601 | -3.277 | 2.392 | 1.965 | 1.901 |
| Tax | -1 | -2 | -1 | -1 | -1 | -2 | -5 | -6 | -7 | -15 | -16 | -21 | 54 |
| Net profit | -3 | 95 | 926 | -3.821 | 1.566 | 383 | -1.965 | 1.508 | 2.608 | -3.262 | 2.409 | 1.986 | 1.847 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.151 | 17.153 | 14.734 | 10.818 | 12.404 | 12.806 | 10.900 | 12.434 | 15.074 | 11.882 | 14.411 | 16.595 | 17.579 |
| Equity | 17.147 | 17.142 | 14.718 | 10.797 | 12.363 | 12.546 | 10.481 | 11.989 | 14.185 | 10.508 | 12.917 | 14.503 | 16.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 47 |
| Short-term debt | 4 | 11 | 16 | 21 | 41 | 260 | 419 | 445 | 889 | 1.374 | 1.494 | 2.084 | 631 |
| Total debt | 4 | 11 | 16 | 21 | 41 | 260 | 419 | 445 | 889 | 1.374 | 1.494 | 2.092 | 678 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|