| Revenue | DKK 519K | -82% |
| EBITDA | DKK -3,7M | -364% |
| Net profit | DKK -3,4M | -317% |
| Total assets | DKK 9,2M | -13% |
| Equity | DKK 3,7M | -48% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 1.682 | 10.482 | 7.361 | 9.896 | -47 | 907 | 5.324 | 2.807 | 519 |
| Staff expenses | -0 | -1.256 | -4.622 | -4.676 | -4.476 | -3.555 | -2.468 | -1.017 | -1.125 | -1.141 |
| EBITDA | 101 | 426 | 5.860 | 2.685 | 5.076 | -3.887 | -1.561 | 4.253 | 1.419 | -3.747 |
| Depreciation & amort. | -0 | -5 | -12 | -25 | -57 | -101 | -49 | -26 | -65 | -132 |
| EBIT | 101 | 421 | 5.848 | 2.660 | 5.019 | -3.988 | -1.610 | 4.227 | 1.355 | -3.879 |
| Net financials | -48 | -67 | -88 | -99 | -121 | -168 | -202 | -246 | 228 | 528 |
| Profit before tax | 53 | 354 | 5.760 | 2.562 | 4.898 | -4.155 | -1.812 | 3.981 | 1.583 | -3.350 |
| Tax | -0 | 78 | 1.268 | 576 | 1.137 | -42 | -0 | -0 | 8 | 65 |
| Net profit | 53 | 276 | 4.492 | 1.986 | 3.761 | -4.114 | -1.812 | 3.981 | 1.575 | -3.416 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 2.745 | 11.275 | 9.389 | 16.214 | 10.890 | 4.683 | 10.776 | 10.667 | 9.229 |
| Equity | 133 | 409 | 4.701 | 4.687 | 7.448 | 3.334 | 1.522 | 5.503 | 7.077 | 3.662 |
| Long-term debt | 0 | 0 | 0 | 1.150 | 1.098 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 2.262 | 5.997 | 3.550 | 7.627 | 7.556 | 3.161 | 5.274 | 3.581 | 5.494 |
| Total debt | 1.006 | 2.262 | 5.997 | 4.700 | 8.724 | 7.556 | 3.161 | 5.274 | 3.581 | 5.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATZ-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Morén | Chief Executive Officer | 0 companies |