| Revenue | DKK -115K | -66% |
| EBITDA | DKK -1,3M | -16% |
| Net profit | DKK 645K | -99% |
| Total assets | DKK 68,6M | -7% |
| Equity | DKK 67,8M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -32 | 200 | 189 | -90 | -31 | -50 | 43 | -34 | -51 | -338 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -743 | -1.138 |
| EBITDA | -9 | -13 | -32 | 200 | 189 | -90 | -31 | -50 | 43 | -34 | -51 | -1.081 | -1.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -34 | -34 | -34 | -34 | -11 | -0 | -10 |
| EBIT | -9 | -13 | -32 | 200 | 189 | -112 | -64 | -83 | 9 | -68 | -62 | -1.081 | -1.262 |
| Net financials | 35 | 76 | 372 | 231 | 215 | 366 | 672 | -58 | 1.968 | 1.934 | 726 | 68.062 | 1.722 |
| Profit before tax | 35 | 63 | 340 | 200 | 189 | 436 | 608 | -141 | 1.977 | 1.866 | 664 | 66.981 | 460 |
| Tax | -0 | -0 | -3 | 0 | -6 | 91 | -24 | -23 | -1 | -64 | 24 | -151 | -185 |
| Net profit | 26 | 63 | 343 | 200 | 195 | 345 | 632 | -118 | 1.979 | 1.931 | 639 | 67.132 | 645 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 814 | 1.252 | 1.422 | 1.267 | 1.771 | 2.312 | 1.663 | 4.374 | 7.268 | 8.291 | 74.115 | 68.566 |
| Equity | 80 | 80 | 323 | 524 | 618 | 859 | 1.386 | 1.159 | 3.027 | 4.845 | 5.370 | 72.384 | 67.779 |
| Long-term debt | 0 | 0 | 124 | 77 | 66 | 0 | 1 | 0 | 581 | 1.190 | 144 | 560 | 416 |
| Short-term debt | 526 | 734 | 805 | 821 | 584 | 911 | 922 | 504 | 765 | 1.234 | 2.777 | 1.171 | 352 |
| Total debt | 526 | 734 | 929 | 898 | 649 | 911 | 922 | 504 | 1.347 | 2.424 | 2.921 | 1.730 | 768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|