| Revenue | DKK 5,7M | -15% |
| EBITDA | DKK 988K | -54% |
| Net profit | DKK 670K | -59% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 1,3M | -51% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.381 | 5.572 | 5.889 | 6.720 | 5.723 |
| Staff expenses | -3.302 | -3.929 | -4.161 | -4.552 | -4.735 |
| EBITDA | 2.079 | 1.643 | 1.728 | 2.168 | 988 |
| Depreciation & amort. | -80 | -98 | -85 | -117 | -116 |
| EBIT | 1.999 | 1.545 | 1.644 | 2.051 | 871 |
| Net financials | 175 | 512 | 65 | 64 | -7 |
| Profit before tax | 2.174 | 2.057 | 1.709 | 2.115 | 865 |
| Tax | 452 | 351 | 378 | 466 | 194 |
| Net profit | 1.722 | 1.705 | 1.330 | 1.648 | 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.784 | 12.285 | 4.406 | 4.823 | 4.501 |
| Equity | 7.037 | 10.447 | 2.977 | 2.626 | 1.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.839 | 1.428 | 2.197 | 3.205 |
| Total debt | 1.747 | 1.839 | 1.428 | 2.197 | 3.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Cjunk Carlsen | Management | 0 companies |