Riskpilot← Back to searchSign inGet full access103 ApS
APSActiveCVR 35205276Østerbro 4Engineering activities and related technical consultancy · NACE 7112Est. 201312 employees
Revenue 2024
DKK 9,3M
+2% vs 2023
EBITDA margin
3.5%
-62% vs 2023
Equity ratio
34.4%
Financial strength
Net profit 2024
DKK 175K
-73% vs 2023
| Revenue | DKK 9,3M | +2% |
| EBITDA | DKK 325K | -62% |
| Net profit | DKK 175K | -73% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 1,1M | -53% |
| Employees | 12 | — |
Legal name
103 ApS
CVR number
35205276
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
21. marts 2013
Share capital
DKK 200.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller en samlet bestyrelse.
Company purpose
Selskabets formål er rådgivning indenfor ingeniørydelser, herunder om lyd & vibration.
Address
Østerbro 4
Phone
+4578103103
Email
mjp@103.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.992 | 3.171 | 4.127 | 5.106 | 9.748 | 7.459 | 7.085 | 9.472 | 10.227 | 9.007 | 9.035 | 9.252 |
| Staff expenses | -1.692 | -2.218 | -3.097 | -3.562 | -4.576 | -6.070 | -5.949 | -7.078 | -7.423 | -8.056 | -8.171 | -8.926 |
| EBITDA | 300 | 953 | 1.030 | 1.544 | 1.601 | 1.390 | 1.136 | 2.394 | 2.804 | 951 | 864 | 325 |
| Depreciation & amort. | -126 | -169 | -258 | -322 | -255 | -219 | -147 | -134 | -142 | -75 | -69 | -74 |
| EBIT | 174 | 783 | 772 | 1.222 | 1.346 | 1.171 | 989 | 2.260 | 2.663 | 876 | 795 | 251 |
| Net financials | 30 | -11 | 79 | 67 | 42 | -26 | -32 | 403 | 38 | -122 | 31 | -24 |
| Profit before tax | 203 | 772 | 851 | 1.269 | 1.388 | 1.145 | 957 | 2.663 | 2.701 | 754 | 826 | 227 |
| Tax | 52 | 189 | 201 | 258 | 328 | 253 | 217 | 587 | 598 | 171 | 187 | 52 |
| Net profit | 151 | 583 | 650 | 1.011 | 1.059 | 892 | 740 | 2.076 | 2.103 | 583 | 640 | 175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.351 | 1.966 | 3.214 | 4.116 | 4.309 | 4.194 | 3.890 | 6.313 | 5.162 | 5.527 | 3.573 | 3.166 |
| Equity | 577 | 1.160 | 1.509 | 2.020 | 2.279 | 2.272 | 2.411 | 3.688 | 3.791 | 2.274 | 2.314 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 780 | 1.690 | 2.096 | 2.019 | 1.923 | 1.479 | 2.625 | 1.303 | 3.234 | 1.243 | 2.071 |
| Total debt | 729 | 780 | 1.690 | 2.096 | 2.019 | 1.923 | 1.479 | 2.625 | 1.303 | 3.234 | 1.243 | 2.071 |
EBITDA margin
3.5%
This company
15.8%
Market median
-78% vs market
20132024
Equity ratio
34.4%
This company
38.2%
Market median
+10% vs market
20132024
Return on equity
16.1%
This company
18.4%
Market median
+12% vs market
20132024
Net profit margin
1.9%
This company
8.1%
Market median
-77% vs market
20132024
Asset turnover
2.92×
This company
1.12×
Market median
+161% vs market
20132024
Debt / equity
1.91×
This company
0.62×
Market median
-208% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
103 HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
RPT HOLDING ODENSE ApS | Company | 50.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RPT HOLDING ODENSE ApS
103 ApS Board members of 103 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Johannes Pedersen | Management | 0 companies |
| René Hansen | Board of Directors | 0 companies |