| Revenue | DKK -37K | +55% |
| EBITDA | DKK -40K | +22% |
| Net profit | DKK -39K | +25% |
| Total assets | DKK 232K | -15% |
| Equity | DKK 225K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920 | 308 | 584 | 516 | 417 | 163 | 50 | 77 | 93 | 4 | -24 | -37 |
| Staff expenses | -1.003 | -579 | -515 | -528 | -563 | -42 | -36 | -74 | -61 | -52 | -27 | -2 |
| EBITDA | -83 | -271 | 69 | -13 | -146 | 121 | 15 | 3 | 32 | -48 | -51 | -40 |
| Depreciation & amort. | -288 | -878 | -92 | -92 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -371 | -1.149 | -23 | -104 | -238 | 121 | 15 | 3 | 32 | -48 | -51 | -40 |
| Net financials | 5 | 1 | 0 | -0 | -1 | 0 | -0 | 1 | 0 | -7 | -1 | 0 |
| Profit before tax | -366 | -1.148 | -23 | -104 | -240 | 121 | 14 | 4 | 32 | -55 | -52 | -39 |
| Tax | -95 | -280 | -1 | -20 | -55 | 27 | 3 | 3 | 7 | 52 | -0 | -0 |
| Net profit | -271 | -868 | -21 | -85 | -185 | 94 | 11 | 1 | 25 | -107 | -52 | -39 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.982 | 704 | 675 | 528 | 331 | 395 | 406 | 406 | 431 | 324 | 272 | 232 |
| Equity | 1.548 | 582 | 561 | 476 | 292 | 386 | 397 | 398 | 423 | 316 | 264 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 121 | 114 | 52 | 39 | 9 | 9 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 168 | 121 | 114 | 52 | 39 | 9 | 9 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2018 | — | — |
DJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andrijana Jenic | Management | 0 companies |
| Denis Jenic | Management | 0 companies |
| Lars Ditlevsen | Chairman | 0 companies |
| Maria Buxbom Olsen | Chairman | 0 companies |