| Revenue | DKK 453K | -31% |
| EBITDA | DKK 453K | -31% |
| Net profit | DKK 348K | -32% |
| Total assets | DKK 1,4M | -26% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -430 | 197 | — | -503 | 276 | 403 | 323 | 716 | 893 | 1.044 | 661 | 453 |
| Staff expenses | -451 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -881 | 55 | -81 | -503 | 276 | 403 | 323 | 716 | 893 | 1.044 | 661 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -881 | 55 | -81 | -503 | 276 | 403 | 323 | 716 | 893 | 1.044 | 661 | 453 |
| Net financials | -3 | -44 | -35 | -19 | -38 | -29 | -10 | 27 | -10 | -15 | -5 | -7 |
| Profit before tax | -885 | 12 | -116 | -522 | 238 | 374 | 313 | 743 | 883 | 1.029 | 656 | 446 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 163 | 195 | 228 | 146 | 99 |
| Net profit | -885 | 12 | -116 | -522 | 238 | 374 | 284 | 579 | 689 | 800 | 509 | 348 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 623 | 9 | 18 | 21 | 6 | 137 | 1.340 | 2.011 | 3.488 | 1.875 | 1.387 |
| Equity | -385 | -373 | -489 | -1.011 | -773 | -399 | -115 | 464 | 1.153 | 1.453 | 1.163 | 1.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.223 | 996 | 499 | 1.029 | 794 | 405 | 252 | 876 | 859 | 2.034 | 712 | 226 |
| Total debt | 1.223 | 996 | 499 | 1.029 | 794 | 405 | 252 | 876 | 859 | 2.034 | 712 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2017 | — | — |
PB Management | Management | 2013 | — | — |
CL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidselbak Invest ApS | Company | 50.0% | 50.0% | 2021 |
V. Tidselbak Holding ApS | Company | 20.0% | 20.0% | 2024 |
J. Tidselbak Holding ApS | Company | 20.0% | 20.0% | 2024 |
A2E HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
J.V. Tidselbak Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lund Tidselbak | Management | 0 companies |
| Peter Balling | Management | 0 companies |
| Carsten Lund Tidselbak | Management | 0 companies |
| Victor Adam Høegh Tidselbak | Chairman | 0 companies |
| Helle Tidselbak | Chairman | 0 companies |
| Jeannett Aaen Tidselbak | Board of Directors | 0 companies |