| Revenue | DKK -12,5M | -17% |
| EBITDA | DKK -32,4M | +5% |
| Net profit | DKK -38,8M | -5% |
| Total assets | DKK 105,5M | -1% |
| Equity | DKK 89M | +6% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -169 | 322 | 273 | 315 | 91 | -925 | 3.765 | 5.026 | -5.353 | -15.036 | -12.497 |
| Staff expenses | -0 | -107 | -516 | -811 | -1.411 | -1.629 | -3.093 | -10.563 | -13.782 | -16.327 | -19.017 | -19.901 |
| EBITDA | -19 | -276 | -194 | -538 | -1.096 | -1.538 | -4.018 | -6.799 | -8.756 | -21.681 | -34.054 | -32.398 |
| Depreciation & amort. | -0 | 0 | 2 | 4 | 3 | -14 | -24 | -125 | -165 | -6.202 | -8.158 | -9.584 |
| EBIT | -19 | -276 | -196 | -542 | -1.099 | -1.552 | -4.042 | -6.924 | -8.921 | -27.883 | -42.212 | -41.982 |
| Net financials | -25 | -41 | -153 | -242 | -348 | -433 | -20 | -293 | -332 | -478 | -81 | 150 |
| Profit before tax | -44 | -317 | -349 | -784 | -1.447 | -1.985 | -4.006 | -7.217 | -9.253 | -28.361 | -42.293 | -41.831 |
| Tax | -11 | -77 | -97 | -236 | -253 | -466 | -919 | -2.661 | -2.953 | -7.309 | -5.462 | -3.065 |
| Net profit | -33 | -240 | -252 | -548 | -1.194 | -1.519 | -3.088 | -4.556 | -6.300 | -21.052 | -36.831 | -38.766 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 1.455 | 3.246 | 4.224 | 11.701 | 21.809 | 41.440 | 59.898 | 86.825 | 96.320 | 107.078 | 105.517 |
| Equity | 47 | 117 | 46 | -502 | 4.560 | 9.307 | 21.782 | 31.786 | 59.132 | 69.696 | 84.258 | 88.979 |
| Long-term debt | 400 | 1.059 | 2.578 | 3.716 | 4.468 | 6.971 | 4.775 | 5.420 | 5.626 | 5.845 | 6.066 | 2.825 |
| Short-term debt | 23 | 137 | 245 | 431 | 1.203 | 2.036 | 9.579 | 16.465 | 15.734 | 18.162 | 16.754 | 13.712 |
| Total debt | 423 | 1.196 | 2.824 | 4.148 | 5.670 | 9.007 | 14.355 | 21.884 | 21.360 | 24.007 | 22.820 | 16.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LE Founder | Founder | 2013 | — | — |
RT Founder | Founder | 2013 | — | — |
RJ Founder | Founder | 2013 | — | — |
AR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2021 | |
Healthcare Ventures ApS | Company | 5.0% | 5.0% | 2017 |
VÆKSTFONDEN | Company | 33.3% | 33.3% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2017 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
Nordic Secondary Fund I P/S | Company | 5.0% | 5.0% | 2021 |
RJOE INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Emil Matthiesen | Chief Executive Officer | 0 companies |
| Lasse Emil Holmegaard Korff | Founder | 0 companies |
| Rune Tore Mondadori Paamand | Founder | 0 companies |
| Rune Justesen Ørndrup | Founder | 0 companies |
| Allan Renneberg Gersfelt-Larsen | Management | 0 companies |
| Søren Thestrup Nielsen | Chairman | 0 companies |
| Denis Gestin | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Matthieu Bocquet | Board of Directors | 0 companies |
| Magnus Holm | Chairman | 0 companies |
| Wendy Uyen Dittmer | Board of Directors | 0 companies |
| MEGHNA GUPTA EICHELBERGER | Board of Directors | 0 companies |
| Eric Francois Yves Thepaut | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |