| Revenue | DKK 434K | -37% |
| EBITDA | DKK 434K | -37% |
| Net profit | DKK 360K | -33% |
| Total assets | DKK 4,3M | +34% |
| Equity | DKK 1,9M | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 522 | 239 | -763 | 138 | 710 | 661 | -554 | -270 | 686 | 434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 522 | 239 | -763 | 138 | 710 | 661 | -554 | -270 | 686 | 434 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -4 | -13 | -25 | -24 | -24 | -24 |
| EBIT | 243 | 517 | 235 | -768 | 133 | 706 | 648 | -579 | -293 | 663 | 410 |
| Net financials | 8 | -0 | 110 | 74 | 12 | 43 | 58 | 111 | 12 | 27 | 56 |
| Profit before tax | 251 | 517 | 345 | -693 | 145 | 749 | 706 | -468 | -281 | 690 | 466 |
| Tax | 64 | 127 | 81 | -153 | 32 | 165 | 155 | -103 | -62 | 152 | 106 |
| Net profit | 187 | 390 | 264 | -541 | 113 | 584 | 551 | -365 | -219 | 538 | 360 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.188 | 2.489 | 1.712 | 760 | 2.409 | 3.421 | 3.649 | 3.934 | 3.222 | 4.306 |
| Equity | 267 | 658 | 922 | 381 | 494 | 1.078 | 1.629 | 1.264 | 1.045 | 1.583 | 1.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 531 | 1.567 | 1.332 | 266 | 1.331 | 1.787 | 2.385 | 2.889 | 1.638 | 2.362 |
| Total debt | 761 | 531 | 1.567 | 1.332 | 266 | 1.331 | 1.787 | 2.385 | 2.889 | 1.638 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2013 | — | — |
SH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIUS PEDERSEN A/S | Company | 100.0% | 100.0% | 2024 |
L U C S HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Selmer Sinding | Management | 0 companies |
| Simon Hovgaard Clausen | Management | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Jeanett Halling Vikkelsøe | Chairman | 0 companies |