| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK 13,7M | +56% |
| Total assets | DKK 78M | +17% |
| Equity | DKK 69,4M | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -8 | -13 | -15 | -14 | -12 | -12 | -13 | -16 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -8 | -13 | -15 | -14 | -12 | -12 | -13 | -211 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | -8 | -13 | -15 | -14 | -12 | -12 | -13 | -211 | -14 | -14 | -15 |
| Net financials | -720 | 0 | 4.373 | 4.169 | 9.099 | 5.602 | 5.194 | 2.676 | 5.644 | 2.264 | 4.492 | 8.849 | 13.768 |
| Profit before tax | -712 | 0 | 4.365 | 4.155 | 9.084 | 5.588 | 5.182 | 2.663 | 5.632 | 2.053 | 4.478 | 8.835 | 13.753 |
| Tax | -0 | -0 | -95 | -71 | -62 | -37 | -15 | -21 | 332 | 33 | 60 | 6 | 17 |
| Net profit | -712 | 0 | 4.461 | 4.227 | 9.146 | 5.626 | 5.197 | 2.684 | 5.300 | 2.019 | 4.418 | 8.829 | 13.737 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.855 | 0 | 15.134 | 19.815 | 29.348 | 34.099 | 36.637 | 38.381 | 45.061 | 48.301 | 55.984 | 66.466 | 78.049 |
| Equity | 2.988 | 0 | 9.865 | 14.099 | 23.153 | 27.707 | 32.912 | 35.496 | 40.703 | 42.615 | 46.918 | 55.747 | 69.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 272 | 15 | 302 | 600 |
| Short-term debt | -4.866 | 0 | 5.269 | 5.715 | 6.060 | 6.392 | 3.725 | 2.885 | 4.358 | 5.415 | 9.051 | 10.417 | 8.065 |
| Total debt | -4.866 | 0 | 5.269 | 5.715 | 6.195 | 6.392 | 3.725 | 2.885 | 4.358 | 5.686 | 9.066 | 10.719 | 8.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|