| Revenue | DKK -233K | +4% |
| EBITDA | DKK -233K | -4% |
| Net profit | DKK -169K | +57% |
| Total assets | DKK 1,6M | +109% |
| Equity | DKK -1,6M | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -41 | 401 | -417 | -311 | -318 | -1.289 | -116 | 288 | -27 | -224 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -41 | 401 | -417 | -311 | -318 | -1.289 | -116 | 288 | -27 | -224 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -59 | -0 |
| EBIT | -148 | -41 | 401 | -417 | -311 | -318 | -1.289 | -116 | 228 | -27 | -282 | -233 |
| Net financials | -44 | -373 | -622 | -30 | -8 | 2 | -1 | -0 | -5 | -19 | -110 | 63 |
| Profit before tax | -192 | -415 | -221 | -448 | -319 | -317 | -1.290 | -116 | 223 | -46 | -392 | -169 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -192 | -415 | -221 | -448 | -319 | -317 | -1.290 | -116 | 223 | -46 | -392 | -169 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 1.163 | 1.171 | 1.109 | 1.148 | 1.099 | 122 | 188 | 135 | 282 | 780 | 1.630 |
| Equity | -112 | -526 | -747 | -1.195 | 486 | 170 | -1.120 | -1.236 | -1.013 | -1.058 | -1.451 | -1.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 1.689 | 1.918 | 2.304 | 661 | 929 | 1.242 | 1.424 | 1.148 | 1.340 | 2.230 | 3.250 |
| Total debt | 348 | 1.689 | 1.918 | 2.304 | 661 | 929 | 1.242 | 1.424 | 1.148 | 1.340 | 2.230 | 3.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SI Management | Management | 2021 | — | — |
SI Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Chief Executive Officer | 0 companies |
| Stein Indseth Modahl | Management | 0 companies |
| Stein Indsteh Modahl | Management | 0 companies |