| Revenue | DKK 921K | -3% |
| EBITDA | DKK -16K | -142% |
| Net profit | DKK -3,7M | +82% |
| Total assets | DKK 3,1M | -97% |
| Equity | DKK 2,9M | -97% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 183 | 149 | 379 | 298 | 405 | 385 | 591 | 704 | 1.194 | 950 | 921 |
| Staff expenses | -0 | -0 | -0 | -1.918 | -381 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -1.732 | -2.457 | -2.147 | -493 | -123 | -182 | -71 | 82 | 380 | 38 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -1.732 | -2.457 | -2.147 | -493 | -123 | -182 | -71 | 82 | 380 | 38 | -16 |
| Net financials | 258.470 | 12.381 | -197.876 | -4.704 | -7.661 | 1.496 | 24.548 | 1.567 | 11.934 | -30.102 | -20.615 | -3.690 |
| Profit before tax | 258.468 | 10.648 | -200.336 | -6.852 | -8.154 | 1.373 | 24.366 | 1.495 | 12.016 | -29.722 | -20.576 | -3.706 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 |
| Net profit | 258.419 | 10.648 | -200.333 | -6.852 | -8.154 | 1.373 | 24.366 | 1.495 | 12.016 | -29.722 | -20.576 | -3.733 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323.719 | 336.383 | 134.542 | 128.989 | 119.707 | 121.400 | 149.245 | 151.158 | 167.313 | 137.803 | 115.939 | 3.140 |
| Equity | 323.719 | 334.367 | 134.034 | 127.182 | 119.028 | 120.401 | 144.767 | 146.262 | 158.278 | 128.556 | 107.980 | 2.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.016 | 509 | 1.807 | 679 | 999 | 4.478 | 4.896 | 9.035 | 9.247 | 7.960 | 219 |
| Total debt | 0 | 2.016 | 509 | 1.807 | 679 | 999 | 4.478 | 4.896 | 9.035 | 9.247 | 7.960 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2013 | — | — |
JJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANSMANAGEMENT ApS | Company | 50.0% | 50.0% | 2015 |
DKA CONSULT ApS | Company | 33.3% | 0.0% | 2013 |
BIOPHARMA HOLDING ApS | Company | 0.0% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lasse Lindblad | Management | 0 companies |
| Jens Jacob Aaes | Unofficial title | 0 companies |