| Revenue | DKK 215K | -7% |
| EBITDA | DKK 343K | +49% |
| Net profit | DKK 243K | +58% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 1,7M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 21 | 67 | 96 | 19 | 52 | 292 | 371 | 368 | 257 | 188 | 230 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 91 | 67 | 196 | -149 | 148 | 442 | 471 | 368 | 534 | 422 | 230 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 91 | 67 | 196 | -149 | 148 | 442 | 471 | 368 | 534 | 422 | 230 | 343 |
| Net financials | -20 | -32 | -28 | -24 | -37 | -156 | -189 | -113 | -132 | -146 | -122 | -33 | -31 |
| Profit before tax | -18 | 59 | 38 | 172 | -186 | -9 | 253 | 357 | 236 | 388 | 300 | 198 | 312 |
| Tax | -3 | 13 | 9 | 38 | -41 | -2 | 56 | 79 | 52 | 66 | 51 | 43 | 69 |
| Net profit | -15 | 46 | 29 | 134 | -145 | -7 | 197 | 279 | 184 | 322 | 249 | 154 | 243 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 906 | 900 | 1.002 | 2.406 | 4.501 | 5.589 | 5.300 | 5.315 | 7.653 | 2.423 | 2.832 | 2.958 |
| Equity | 65 | 111 | 140 | 274 | 129 | 122 | 320 | 548 | 733 | 1.055 | 1.305 | 1.459 | 1.702 |
| Long-term debt | 345 | 569 | 550 | 345 | 345 | 1.276 | 3.117 | 2.993 | 2.874 | 2.757 | 712 | 960 | 619 |
| Short-term debt | 405 | 215 | 199 | 347 | 1.932 | 3.102 | 2.112 | 1.696 | 1.645 | 3.784 | 403 | 409 | 605 |
| Total debt | 749 | 784 | 749 | 692 | 2.277 | 4.379 | 5.229 | 4.689 | 4.519 | 6.541 | 1.115 | 1.369 | 1.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. S. BOLIG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Scheffmann | Management | 0 companies |