| Revenue | DKK 353K | +7% |
| EBITDA | DKK 353K | +7% |
| Net profit | DKK 9K | -89% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 394K | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -8 | 253 | 254 | 285 | 302 | 287 | 292 | 298 | 173 | 330 | 353 |
| Staff expenses | -0 | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | 227 | 254 | 285 | 302 | 287 | 292 | 298 | 173 | 330 | 353 |
| Depreciation & amort. | -0 | -0 | 30 | 30 | -30 | -30 | -30 | -30 | -30 | -30 | -29 | -29 |
| EBIT | -18 | -8 | 197 | 225 | 255 | 272 | 257 | 261 | 267 | 143 | 301 | 324 |
| Net financials | 0 | -5 | -241 | -303 | -139 | -228 | -168 | -171 | -148 | -150 | -205 | -313 |
| Profit before tax | -18 | -14 | -43 | -79 | 116 | 44 | 88 | 90 | 119 | -8 | 97 | 11 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 19 | 20 | 26 | -2 | 22 | 2 |
| Net profit | -18 | -14 | -43 | -79 | 116 | 40 | 69 | 70 | 93 | -6 | 75 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 6.178 | 6.532 | 6.631 | 6.594 | 6.564 | 6.533 | 6.503 | 6.480 | 6.508 | 6.254 | 6.242 |
| Equity | 63 | 49 | 6 | -72 | 43 | 83 | 152 | 223 | 316 | 310 | 385 | 394 |
| Long-term debt | 0 | 4.326 | 4.225 | 4.210 | 4.102 | 4.214 | 4.146 | 4.077 | 4.008 | 3.944 | 3.901 | 3.854 |
| Short-term debt | 2.331 | 883 | 1.322 | 1.601 | 1.669 | 1.595 | 1.657 | 1.717 | 1.756 | 1.968 | 1.890 | 1.918 |
| Total debt | 2.331 | 5.210 | 5.547 | 5.811 | 5.770 | 5.809 | 5.803 | 5.794 | 5.764 | 5.912 | 5.790 | 5.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Back Nielsen | Founder | 0 companies |